UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the quarterly period ended September 24, 2005

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the transition period from          to         

THE BOSTON BEER COMPANY, INC.

(Exact name of registrant as specified in its charter)

MASSACHUSETTS		04-3284048
(State or other jurisdiction of incorporation		(I.R.S. Employer
or organization)		Identification No.)

75 Arlington Street, Boston, Massachusetts
(Address of principal executive offices)
02116
(Zip Code)

(617) 368-5000
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ      No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act.)

Yes þ      No o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.)

Yes þ      No o

Number of shares outstanding of each of the issuer’s classes of common stock, as of October 31, 2005:

Class A Common Stock, $.01 par value			9,781,797
Class B Common Stock, $.01 par value			4,107,355
(Title of each class)		(Number of shares)

 

 

THE BOSTON BEER COMPANY, INC.
FORM 10-Q

QUARTERLY REPORT
SEPTEMBER 24, 2005

TABLE OF CONTENTS

						PAGE
PART I.		FINANCIAL INFORMATION
		Item 1.		Consolidated Financial Statements
				Consolidated Balance Sheets as of September 24, 2005 and December 25, 2004			3
				Consolidated Statements of Operations for the Three and Nine Months Ended September 24, 2005 and September 25, 2004			4
				Consolidated Statements of Cash Flows for the Nine Months Ended September 24, 2005 and September 25, 2004			5
				Notes to Consolidated Financial Statements			6-8
		Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations			9-13
		Item 3.		Quantitative & Qualitative Disclosures about Market Risk			13
		Item 4.		Controls and Procedures			13
PART II.		OTHER INFORMATION
		Item 1.		Legal Proceedings			13-14
		Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds			14
		Item 3.		Defaults Upon Senior Securities			14
		Item 4.		Submission of Matters to a Vote of Security Holders			15
		Item 5.		Other Information			15
		Item 6.		Exhibits			15
SIGNATURES							16
Ex-31.1 Section 302 Certification of C.E.O.
Ex-31.2 Section 302 Certification of C.F.O.
Ex-32.1 Section 906 Certification of C.E.O.
Ex-32.2 Section 906 Certification of C.F.O.

PART I. FINANCIAL INFORMATION

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

(in thousands, except share data)

		September 24,				December 25,
		2005				2004
		(unaudited)
Assets
Current Assets:
Cash and cash equivalents		$	37,396			$	35,794
Short-term investments			24,250				24,000
Accounts receivable, net of the allowance for doubtful accounts of $449 and $597 as of September 24, 2005 and December 25, 2004, respectively			14,438				12,826
Inventories			12,452				12,561
Prepaid expenses and other assets			1,572				1,113
Deferred income taxes			1,224				1,474
Total current assets			91,332				87,768
Property, plant and equipment, net			25,072				17,222
Other assets			1,050				1,095
Goodwill			1,377				1,377
Total assets		$	118,831			$	107,462
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable		$	11,309			$	9,744
Accrued expenses			20,787				16,494
Total current liabilities			32,096				26,238
Deferred income taxes			2,037				2,085
Other liabilities			721				769
Commitments and Contingencies
Stockholders’ Equity:
Class A Common Stock, $.01 par value; 22,700,000 shares authorized; 9,799,527 and 10,088,869 issued and outstanding as of September 24, 2005 and December 25, 2004, respectively			98				101
Class B Common Stock, $.01 par value; 4,200,000 shares authorized; 4,107,355 issued and outstanding			41				41
Additional paid-in-capital			69,380				66,157
Unearned compensation			(398	)			(280	)
Accumulated other comprehensive loss			(140	)			(203	)
Retained earnings			14,996				12,554
Total stockholders’ equity			83,977				78,370
Total liabilities and stockholders’ equity		$	118,831			$	107,462

The accompanying notes are an integral part of these consolidated financial statements

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

(in thousands, except per share data)

(unaudited)

		Three months ended								Nine months ended
		September 24,				September 25,				September 24,				September 25,
		2005				2004				2005				2004
Revenue		$	69,743			$	60,477			$	191,863			$	178,303
Less excise taxes			6,533				5,743				18,311				16,898
Net revenue			63,210				54,734				173,552				161,405
Cost of goods sold			25,838				22,738				69,416				65,315
Gross profit			37,372				31,996				104,136				96,090
Operating expenses:
Advertising, promotional and selling expenses			26,816				23,391				71,697				70,129
General and administrative expenses			4,353				3,926				12,372				10,765
Total operating expenses			31,169				27,317				84,069				80,894
Operating income			6,203				4,679				20,067				15,196
Other income:
Interest income			425				183				1,205				570
Other income (expense)			175				1				393				(238	)
Total other income			600				184				1,598				332
Income before provision for income taxes			6,803				4,863				21,665				15,528
Provision for income taxes			2,616				1,838				8,372				5,870
Net income		$	4,187			$	3,025			$	13,293			$	9,658
Earnings per common share – basic		$	0.30			$	0.21			$	0.94			$	0.68
Earnings per common share – diluted		$	0.29			$	0.21			$	0.91			$	0.67
Weighted average number of common shares – basic			14,070				14,162				14,201				14,103
Weighted average number of common shares – diluted			14,437				14,595				14,580				14,479

The accompanying notes are an integral part of these consolidated financial statements

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

(in thousands)

(unaudited)

		Nine months ended
		September 24,				September 25,
		2005				2004
Cash flows provided by operating activities:
Net income		$	13,293			$	9,658
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization			3,198				3,856
Gain on disposal of property, plant and equipment			(6	)			(1	)
Realized loss on sale of short-term investments			—				229
Stock option compensation expense			108				91
Bad debt (recovery) expense			(148	)			65
Tax benefit from stock options exercised			853				709
Changes in operating assets and liabilities:
Accounts receivable			(1,464	)			(1,968	)
Inventories			109				(1,005	)
Prepaid expenses and other assets			(433	)			1,129
Deferred income taxes			280				29
Accounts payable			1,565				2,032
Accrued expenses			4,293				1,042
Other liabilities			(48	)			(47	)
Net cash provided by operating activities			21,600				15,819
Cash flows used in investing activities:
Purchases of property, plant and equipment			(10,950	)			(3,530	)
Proceeds on disposal of property, plant and equipment			14				1
Purchases of short-term investments			(350	)			(26,256	)
Proceeds from the sale of short-term investments			100				20,983
Net cash used in investing activities			(11,186	)			(8,802	)
Cash flows (used in) provided by financing activities:
Repurchase of stock			(10,854	)			—
Proceeds from exercise of stock options			1,821				2,015
Net proceeds from the sale of investment shares			221				189
Net cash (used in) provided by financing activities			(8,812	)			2,204
Change in cash and cash equivalents			1,602				9,221
Cash and cash equivalents at beginning of period			35,794				27,792
Cash and cash equivalents at end of period		$	37,396			$	37,013
Supplemental disclosure of cash flow information:
Income taxes paid		$	6,134			$	4,100

The accompanying notes are an integral part of these consolidated financial statements

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

A. Organization and Basis of Presentation

The Boston Beer Company, Inc. and its subsidiaries (together, the “Company”) are engaged in the business of brewing and selling malt beverages and cider products throughout the United States and in selected international markets. The accompanying consolidated statement of financial position as of September 24, 2005 and the statements of consolidated operations and consolidated cash flows for the interim periods ending September 24, 2005 and September 25, 2004 have been prepared by the Company, without audit, in accordance with U.S. generally accepted accounting principles for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required for complete financial statements by generally accepted accounting principles and should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 25, 2004.

Management’s Opinion

In the opinion of the Company’s management, the Company’s unaudited consolidated financial position as of September 24, 2005 and the results of its consolidated operations and consolidated cash flows for the interim periods ended September 24, 2005 and September 25, 2004, reflect all adjustments (consisting only of normal and recurring adjustments) necessary to present fairly the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year.

B. Short-Term Investments

Short-term investments are classified as trading securities and primarily include municipal auction rate securities that totaled $24.3 million and $24.0 million as of September 24, 2005 and December 25, 2004, respectively.

The Company recorded no realized gains or losses on the sale of short-term investments for the three and nine month periods ended September 24, 2005. The Company recorded no realized gains or losses on the sale of short-term investments for the three month period ended September 25, 2004 and $0.2 million of realized loss on the sale of short-term investments for the nine month period ended September 25, 2004.

C. Inventories

Inventories, which consist principally of hops, brewing materials and packaging, are stated at the lower of cost, determined on a first-in, first-out (FIFO) basis, or market.

Inventories consist of the following (in thousands):

		September 24,				December 25,
		2005				2004
Raw materials, principally hops		$	9,253			$	10,708
Work in process			1,106				880
Finished goods			2,093				973
		$	12,452			$	12,561

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

D. Net Income per Share

The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):

		For the three months ended								For the nine months ended
		September 24,				September 25,				September 24,				September 25,
		2005				2004				2005				2004
Net income		$	4,187			$	3,025			$	13,293			$	9,658
Shares used in earnings per common share – basic			14,070				14,162				14,201				14,103
Dilutive effect of common equivalent shares – stock options			367				433				379				376
Shares used in earnings per common share – diluted			14,437				14,595				14,580				14,479
Earnings per common share – basic		$	0.30			$	0.21			$	0.94			$	0.68
Earnings per common share – diluted		$	0.29			$	0.21			$	0.91			$	0.67

E. Comprehensive Income

Comprehensive income is as follows (in thousands):

		For the three months ended								For the nine months ended
		September 24,				September 25,				September 24,				September 25,
		2005				2004				2005				2004
Net income		$	4,187			$	3,025			$	13,293			$	9,658
Unrealized loss on available-for-sale securities, net of tax			—				—				—				(141	)
Minimum pension liability adjustment, net of tax			(39	)			—				63				(69	)
Comprehensive income		$	4,148			$	3,025			$	13,356			$	9,448

F. Commitments and Contingencies

Purchase Commitments

The Company had outstanding purchase commitments related to advertising contracts of approximately $14.8 million and $12.4 million at September 24, 2005 and December 25, 2004, respectively. These purchase commitments reflect amounts that are non-cancelable.

The Company has entered into contracts for the supply of a portion of its hops requirements. These purchase contracts, which extend through crop year 2009, specify both the quantities and prices to which the Company is committed. The prices of these contracts are denominated in euros. Hops purchase commitments outstanding at September 24, 2005 totaled $10.2 million (based on the exchange rate at September 24, 2005), compared to $11.5 million at December 25, 2004.

Other outstanding purchase commitments totaled $0.6 million at September 24, 2005 and $0.9 million at December 25, 2004.

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)

H. Common Stock

Stock Compensation Plans

The Company accounts for stock-based compensation using the intrinsic-value method prescribed in Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations.

The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, “Accounting for Stock-Based Compensation,” to stock-based employee compensation (in thousands, except per share data):

		For the three months ended								For the nine months ended
		September				September				September				September
		24, 2005				25, 2004				24, 2005				25, 2004
Net income, as reported		$	4,187			$	3,025			$	13,293			$	9,658
Add: Stock-based employee compensation expense reported in net income, net of tax effects			21				18				65				53
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of tax effects			(307	)			(208	)			(914	)			(782	)
Pro forma net income		$	3,901			$	2,835			$	12,444			$	8,929
Earnings per share:
Basic – as reported		$	0.30			$	0.21			$	0.94			$	0.68
Basic – pro forma		$	0.28			$	0.20			$	0.88			$	0.63
Diluted – as reported		$	0.29			$	0.21			$	0.91			$	0.67
Diluted – pro forma		$	0.27			$	0.19			$	0.85			$	0.62

In April 2005, the Securities and Exchange Commission (“the Commission”) amended the compliance dates for SFAS No. 123R, Share-Based Payment (“SFAS No. 123R”). Under SFAS No. 123R, registrants would have been required to implement the standard as of the beginning of the first interim or annual period that begins after June 15, 2005, or after December 15, 2005 for small business issuers. The Commission’s new rule delays the effective date of SFAS No. 123R to annual periods beginning after June 15, 2005. The Company intends to adopt SFAS No. 123R in fiscal year 2006. The Company is in the process of evaluating the impact of this pronouncement on its consolidated financial position, operations and cash flows.

PART I. Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is a discussion of the significant factors affecting the consolidated operating results, financial condition and liquidity and cash flows of the Company for the three and nine-month periods ended September 24, 2005 as compared to the three and nine-month periods ended September 25, 2004. This discussion should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations, Consolidated Financial Statements of the Company and Notes thereto included in the Company’s Form 10-K for the fiscal year ended December 25, 2004.

RESULTS OF OPERATIONS

Boston Beer’s flagship product is Samuel Adams Boston Lagerâ. For purposes of this discussion, Boston Beer’s “core brands” include all products sold under the Samuel Adamsâ, Sam Adamsâ, Twisted Teaâ and HardCoreâ trademarks. “Core brands” do not include the products brewed at the Cincinnati Brewery under contract arrangements for third parties.

Three Months Ended September 24, 2005 compared to Three Months Ended September 25, 2004

Net revenue. Net revenue increased by $8.5 million or 15.5% to $63.2 million for the three months ended September 24, 2005 as compared to the three months ended September 25, 2004. The increase is primarily due to an increase in shipment volume of Boston Beer’s core brands, net price increases, and a shift in the package and product mix.

Volume. Total shipment volume increased by 11.8% to approximately 0.4 million barrels in the three months ended September 24, 2005 as compared to the same period in 2004. The increase in shipment volume is due to growth in Twisted Teaâ, Seasonal Brands, Samuel Adams Boston Lagerâ, and Brewmaster’s Collection, partially offset by declines in Sam Adams Lightâ.

Wholesaler inventory levels at the end of the third quarter 2005 were at normal levels, based on historical measures. Shipments and orders in-hand suggest that core shipments for October and November 2005 could be up approximately 20% as compared to the same period in 2004, which is significantly ahead of known depletion, or sales at retail, trends. It is unclear at this time what impact, if any, this will have on wholesaler inventories at year end. Actual shipments may differ, however, and no inferences should be drawn with respect to shipments in future periods.

Selling Price. The net selling price per barrel increased by 3.3% to $176.07 per barrel for the quarter ended September 24, 2005 as compared to the same period last year. This increase is due to price increases and a shift in the product and package mix.

The product and package mix shift was driven by increases in Twisted Teaâ and Brewmaster’s Collection, which are primarily available in bottles. The selling price per equivalent barrel is higher for bottles than for kegs.

Gross profit. Gross profit increased to 59.1% as a percentage of net revenue or $104.10 per barrel for the quarter ended September 24, 2005, as compared to 58.5% and $99.68 for the same quarter last year. The increase in gross profit per barrel is due to net price increases offset by an increase in cost of goods sold per barrel as compared to the prior year.

The Company expects its gross margins for the rest of the year to be slightly below the third quarter 2005 rate of 59.1%. The Company is evaluating potential price increases for 2006, and based on current cost increase knowledge and preliminary pricing expectations, the 2006 gross margin could be down as much as one percentage point below full year 2005.

Cost of goods sold per barrel increased by 1.6% or $1.14 per barrel to $71.97 per barrel for the quarter ended September 24, 2005, as compared to $70.83 per barrel for the same period last year. The increase is primarily due to higher packaging material and production costs as compared to the same period last year, as well as shifts in the product and package mix.

The Company includes freight charges related to the movement of finished goods from manufacturing locations to distributor locations in its advertising, promotional and selling expense line item. As such, the Company’s gross margins may not be comparable to other entities that classify costs related to distribution differently.

Advertising, promotional and selling. Advertising, promotional and selling expenses increased by $3.4 million to $26.8 million for the three months ended September 24, 2005, as compared to the three months ended September 25, 2004 due to significant increases in freight costs, and increases in advertising expenditures and personnel expenses.

PART I. Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

For the full year 2005, the Company expects to increase its brand support in advertising, promotional and selling spend by approximately $5.0 to $8.0 million over full year 2004.

General and administrative. General and administrative expenses increased by 10.9% or $0.4 million to $4.4 million for the quarter ended September 24, 2005 as compared to the same period last year, primarily due to increases in personnel expenses, and accounting and legal fees.

Interest income. Interest income increased by $0.2 million to $0.4 million for the quarter ended September 24, 2005, as compared to the same period last year due to higher cash and investment balances coupled with higher interest rates earned on investments in 2005.

Other income (expense), net. Other income (expense) increased by $0.2 million during the quarter ended September 24, 2005, as compared to the prior year quarter, primarily due to income earned on the lease of equipment in 2005.

Provision for income taxes. The Company’s effective tax rate was approximately 38% for the three months ended September 24, 2005, unchanged from the same period last year.

Nine Months Ended September 24, 2005 compared to Nine Months Ended September 25, 2004

Net revenue. Net revenue increased by $12.1 million or 7.5% to $173.6 million for the nine months ended September 24, 2005 from $161.4 million for the nine months ended September 25, 2004. The increase is primarily due to an increase in shipment volume, net price increases, and a shift in the package and product mix.

Volume. Total shipment volume increased by 4.8% to 1.0 million barrels for the nine months ended September 24, 2005 as compared to the same period in 2004 due to an increase in shipments of Twisted Teaâ, Seasonal Brands, and Brewmaster’s Collection, partially offset by declines in Samuel Adams Boston Lagerâ and Sam Adams Lightâ.

Selling Price. The net selling price per barrel increased by approximately 2.6% to $174.95 per barrel for the nine months ended September 24, 2005 as compared to the prior year. This increase is due to net price increases and a shift in the product and package mix.

Gross profit. Gross profit was 60.0% as a percentage of net revenue or $104.98 per barrel for the nine months ended September 24, 2005, as compared to 59.5% and $101.47 for the nine months ended September 25, 2004. The increase per barrel is primarily due to net price increases that were partially offset by an increase in cost of goods sold per barrel.

The Company expects its gross margin for the rest of the year to be slightly below the third quarter 2005 rate of 59.1%. The Company is evaluating potential price increases for 2006, and based on current cost increase knowledge and preliminary pricing expectations, the 2006 gross margin could be down as much as one percentage point below full year 2005.

Cost of goods sold per barrel increased by 1.5% or $1.01 per barrel during the nine months ended September 24, 2005, as compared to the same period last year due to an increase in packaging material and production costs, as well as a shift in the product and package mix.

Advertising, promotional and selling. Advertising, promotional and selling expenses increased by $1.6 million to $71.7 million for the nine months ended September 24, 2005, as compared to $70.1 million for the nine months ended September 25, 2004. The increase is primarily driven by higher freight costs and personnel expenses for the nine months ended September 24, 2005 as compared to the prior year. The increase in freight costs is due to higher shipment volume and significantly higher freight rates in 2005 as compared to last year.

For the full year 2005 the Company expects to increase its brand support in advertising, promotional and selling spend by approximately $5.0 to $8.0 million over full year 2004.

PART I. Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

General and administrative. General and administrative expenses increased by 14.9% or $1.6 million to $12.4 million for the nine months ended September 24, 2005 as compared to the same period last year. The increase in general and administrative expenses is primarily due to an increase in personnel expenses, and accounting and legal fees during the first nine months of 2005 as compared to last year.

Interest income. Interest income increased by $0.6 million to $1.2 million for the nine months ended September 24, 2005 as compared to the same period last year due to higher cash and investment balances coupled with higher interest rates earned on investments in 2005.

Other income (expense), net. Other income (expense), net increased by $0.6 million to $0.4 million of income for the nine months ended September 24, 2005 as compared to $0.2 million of expense during the same period ended September 25, 2004. This increase is primarily due to income earned on the lease of equipment in 2005 coupled with a $0.2 million loss incurred during the nine months ended September 25, 2004. The loss incurred during 2004 related to the sale of available-for-sale securities and there were no losses incurred on investment sales during 2005.

Provision for income taxes. The Company’s effective tax rate increased to approximately 39% for the nine months ended September 24, 2005 from approximately 38% for the same period last year. The Company currently estimates that its effective tax rate for fiscal year 2005 will be approximately 39%. The increase in the effective tax rate, as compared to the prior year, is due to apportionment of income among states.

LIQUIDITY AND CAPITAL RESOURCES

Cash and short-term investments increased by $1.8 million to $61.6 million as of September 24, 2005 from $59.8 million as of December 25, 2004. The increase is primarily due to $21.6 million of cash provided by operating activities, partially offset by $11.0 million used for purchases of property, plant and equipment and $8.8 million used in financing activities.

Cash from operating activities increased by $5.8 million in the nine months ended September 24, 2005 as compared to the same period last year, primarily due to a $3.6 million increase in net income and a $3.3 million change in accrued expenses.

The Company used $11.0 million for the purchase of capital equipment during the nine months ended September 24, 2005 as compared to $3.5 million during the same period last year. Purchases during the first nine months of 2005 primarily consisted of machinery and equipment purchases related to the brewery expansion project in Cincinnati, upgrades of machinery and equipment in the Cincinnati Brewery and, to a lesser extent, purchases of kegs and computer equipment.

During 2005, the Company plans to spend approximately $15.0 million on capital expenditures for investment in production efficiencies, kegs and information systems. This estimate includes approximately $6.5 million that the Company spent on the expansion project at its Cincinnati Brewery in 2005, which was substantially completed during the third quarter of 2005. This expansion project is expected to increase future production volume at that brewery to approximately two-thirds of expected production volume.

Cash used in financing activities was $8.8 million during the nine months ended September 24, 2005, a change of $11.0 million from the $2.2 million of cash provided by financing activities during the same period last year. The increase of cash used in financing activities is due to $10.8 million used to repurchase the Company’s Class A Common Stock under its Stock Repurchase Program during the nine months ended September 24, 2005. No shares were repurchased in the first nine months of 2004. As of October 31, 2005, the Company has repurchased a cumulative total of approximately 7.6 million shares of its Class A Common Stock for an aggregate purchase price of $86.2 million and had $13.8 million remaining on the $100.0 million share buyback expenditure limit.

As of September 24, 2005, the Company’s cash was primarily invested in taxable and tax-exempt money market funds and short-term tax-exempt interest-bearing securities. The Company’s investment objectives are to preserve principal, maintain liquidity and achieve favorable tax advantaged yields.

PART I. Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

With working capital of $59.2 million and $20.0 million in unused credit facilities as of September 24, 2005, the Company believes that its cash flows from operations and existing resources should be sufficient to meet the Company’s short-term and long-term operating and capital requirements. The Company’s $20.0 million credit facility expires on March 31, 2007. As of the date of this filing, the Company is not in violation of any of its covenants to the lender under the credit facility and there are no amounts outstanding under the credit facility.

THE POTENTIAL IMPACT OF KNOWN FACTS, COMMITMENTS, EVENTS AND UNCERTAINTIES

Off-balance Sheet Arrangements

As of September 24, 2005, the Company did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.

Contractual Obligations

There were no material changes outside the ordinary course of the Company’s business to contractual obligations during the three month period ended September 24, 2005.

Critical Accounting Policies

There were no material changes to the Company’s critical accounting policies during the three month period ended September 24, 2005.

RECENT ACCOUNTING PRONOUNCEMENTS

In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 123R, Share-Based Payment (“SFAS No. 123R”). This Statement is a revision of SFAS No. 123, Accounting for Stock-Based Compensation, and supersedes Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and its related implementation guidance. SFAS No. 123R focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. The Statement requires entities to recognize stock compensation expense for awards of equity instruments to employees based on the grant-date fair value of those awards (with limited exceptions).

In April 2005, the Securities and Exchange Commission (“the Commission”) amended the compliance dates for SFAS No. 123R. Under SFAS No. 123R, registrants would have been required to implement the standard as of the beginning of the first interim or annual period that begins after June 15, 2005, or after December 15, 2005 for small business issuers. The Commission’s new rule delays the effective date of SFAS No. 123R to annual periods beginning after June 15, 2005. The Company intends to adopt SFAS No. 123R in fiscal year 2006. The Company is in the process of evaluating the impact of this pronouncement on its consolidated financial position, operations and cash flows.

In November 2004, the FASB issued Statement No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4. Statement 151 clarifies the accounting for abnormal amounts of idle facility expense, freight, handling costs and wasted material. Statement 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The Company does not believe adoption of Statement No. 151 will have a material effect on its consolidated financial position, results of operations or cash flows.

In December 2004, the FASB issued Statement No. 153, Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29. Statement No. 153 addresses the measurement of exchanges of nonmonetary assets and redefines the scope of transactions that should be measured based on the fair value of the assets exchanged. Statement No. 153 is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The Company does not believe adoption of Statement No. 153 will have a material effect on its consolidated financial position, results of operations or cash flows.

In May 2005, the FASB issued Statement No. 154, Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20 and FASB Statement No. 3. Statement No. 154 changes the requirements for the accounting for and reporting of a change

PART I. Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

in accounting principle. Statement No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The Company does not believe adoption of Statement No. 154 will have a material effect on its consolidated financial position, results of operations or cash flows.

FORWARD-LOOKING STATEMENTS

In this Form 10-Q and in other documents incorporated herein, as well as in oral statements made by the Company, statements that are prefaced with the words “may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “project,” “intend,” “designed” and similar expressions, are intended to identify forward-looking statements regarding events, conditions, and financial trends that may affect the Company’s future plans of operations, business strategy, results of operations and financial position. These statements are based on the Company’s current expectations and estimates as to prospective events and circumstances about which the Company can give no firm assurance. Further, any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect subsequent events or circumstances. Forward-looking statements should not be relied upon as a prediction of actual future financial condition or results. These forward-looking statements, like any forward-looking statements, involve risks and uncertainties that could cause actual results to differ materially from those projected or unanticipated. Such risks and uncertainties include the factors set forth below in addition to the other information set forth in this Form 10-Q and in the section titled “Other Risks and Uncertainties” in the Company’s Annual Report on Form 10-K for the year ended December 25, 2004.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Since December 25, 2004, there have been no significant changes in the Company’s exposures to interest rate or foreign currency rate fluctuations. The Company currently does not enter into derivatives or other market risk sensitive instruments for the purpose of hedging or for trading purposes.

Item 4. CONTROLS AND PROCEDURES

As of September 24, 2005, the Company conducted an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer (its principal executive officer and principal financial officer, respectively) regarding the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rule 13a-15 of the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to them by others within those entities.

There was no change in the Company’s internal control over financial reporting that occurred during the quarter ended September 24, 2005 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

The Company, along with numerous other alcohol beverage producers, has been named as a defendant in a number of class action law suits in several states relating to advertising practices and underage consumption. Each complaint contains substantially the same allegations that each defendant marketed its products to underage consumers and seeks an injunction and unspecified money damages on behalf of a class of parents and guardians. The Company intends to defend this litigation vigorously. All of these actions are in their earliest stages and it is not possible at this time to determine their likely impact on the Company.

In November 2004, Royal Insurance Company of America and its affiliate (“RICA”), the Company’s liability insurer during most of the period covered by the above-referenced complaints, filed a complaint in Ohio seeking declaratory judgment that RICA owes no duty to defend or indemnify the Company in the underlying actions filed in Ohio. In July 2005, Royal Indemnity Company, successor in interest to RICA and its affiliate (“Royal”), filed a complaint in New

York seeking declaratory judgment that Royal owes no duty to defend or indemnify the Company in five underlying actions filed in states other than Ohio. In August 2005, the Massachusetts Bay Insurance Company (“MBIC”), the Company’s liability insurer for parts of 2004 and 2005, filed a complaint in Massachusetts seeing declaratory judgment that MBIC owes no duty to defend or indemnify the Company in the underlying actions filed during the policy period and that MBIC owes no duty to contribute to any obligation of Royal to defend or indemnify the Company as to those underlying actions. While all three declaratory judgment actions against the Company are in their very early stages, the Company believes it has meritorious defenses, that it is entitled to insurance coverage of its defense costs with respect to the underlying class actions, and that it is premature to litigate indemnification issues for the class actions. However, the Company is not able to predict at this time the ultimate outcome of these insurance coverage disputes.

The Company is not a party to any other pending or threatened litigation, the outcome of which would be expected to have a material adverse effect upon its financial condition or the results of its operations.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

As of October 31, 2005, the Company has repurchased a cumulative total of approximately 7.6 million shares of its Class A Common Stock for an aggregate purchase price of $86.2 million and had $13.8 million remaining on the $100.0 million share buyback expenditure limit.

During the nine months ended September 24, 2005, the Company repurchased $10.8 million or 0.5 million shares of its Class A Common Stock as illustrated in the table below (not in thousands):

										Total Number				Approximate
										of Shares				Dollar Value
										Purchased as				of Shares that
										Part of				May Yet be
										Publicly				Purchased
						Average Price				Announced				Under the
		Total Number of				Paid per				Plans or				Plans or
Period		Shares Purchased				Share				Programs				Programs
December 26, 2004 to January 29, 2005			—				—				—				—
January 30, 2005 to February 26, 2005			—				—				—				—
February 27, 2005 to March 26, 2005			—				—				—				—
March 27, 2005 to April 30, 2005			—				—				—				—
May 1, 2005 to May 28, 2005			46,494			$	20.86				45,600			$	4,264,876
May 29, 2005 to June 25, 2005			122,536			$	21.86				122,536				1,585,735
June 26, 2005 to July 30, 2005			70,831			$	22.40				70,226				20,007,026
July 31, 2005 to August 27, 2005			100,700			$	23.16				100,500				17,676,715
August 28, 2005 to September 24, 2005			141,300			$	23.43				141,300				14,366,701
Total			481,861			$	22.58				480,162			$	14,366,701

1,699 of the shares that were purchased during the first nine months of 2005 represent repurchases of unvested investment shares issued under the Investment Share Program of the Employee Equity Incentive Plan.

As of October 31, 2005, the Company had 9.8 million shares of Class A Common Stock outstanding and 4.1 million shares of Class B Common Stock outstanding.

Item 3. DEFAULTS UPON SENIOR SECURITIES

                    Not Applicable

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                     Not Applicable

Item 5. OTHER INFORMATION

                     Not Applicable

  Item 6. EXHIBITS

Exhibit No.		Title
11.1		The information required by Exhibit 11 has been included in Note D of the notes to the consolidated financial statements.
*31.1		Certification of the President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*31.2		Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*32.1		Certification of the President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*32.2		Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.

THE BOSTON BEER COMPANY, INC.
(Registrant)

Date: November 3, 2005		By: /s/ Martin F. Roper
		Martin F. Roper
		President and Chief Executive Officer
		(principal executive officer)
Date: November 3, 2005		By: /s/ William F. Urich
		William F. Urich
		Chief Financial Officer (principal
		accounting and financial officer)

Exhibit 31.1

I, Martin F. Roper, President and Chief Executive Officer of The Boston Beer Company, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of The Boston Beer Company, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:

	(a)		Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)		Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)		Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)		Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

	(a)		All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	(b)		Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 3, 2005

		/s/ Martin F. Roper
		Martin F. Roper President and Chief Executive Officer [Principal Executive Officer]

Exhibit 31.2

I, William F. Urich, Chief Financial Officer of The Boston Beer Company, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of The Boston Beer Company, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	(a)		Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)		Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)		Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)		Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

	(a)		All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	(b)		Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 3, 2005

		/s/ William F. Urich
		William F. Urich Chief Financial Officer [Principal Financial Officer]

Exhibit 32.1

The Boston Beer Company, Inc.

Certification Pursuant To
18 U.S.C. Section 1350,
As Adopted Pursuant To
Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of The Boston Beer Company, Inc. (the “Company”) on Form 10-Q for the period ended September 24, 2005 as filed with the Securities and Exchange Commission (the “Report”), I, Martin F. Roper, President and Chief Executive Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18, United States Code, that this Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 3, 2005

		/s/ Martin F. Roper
		Martin F. Roper President and Chief Executive Officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to The Boston Beer Company, Inc. and will be retained by The Boston Beer Company, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

Exhibit 32.2

The Boston Beer Company, Inc.

Certification Pursuant To
18 U.S.C. Section 1350,
As Adopted Pursuant To
Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of The Boston Beer Company, Inc. (the “Company”) on Form 10-Q for the period ended September 24, 2005 as filed with the Securities and Exchange Commission (the “Report”), I, William F. Urich, Chief Financial Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18, United States Code, that this Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 3, 2005

		/s/ William F. Urich
		William F. Urich Chief Financial Officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to The Boston Beer Company, Inc. and will be retained by The Boston Beer Company, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.